[中马] Cyber Jaya 5星级公寓【现金100k稳赚】new project

[复制链接]

Ambrose123

2 主题	0 好友	68 积分

中级会员

Rank: 2 Rank: 2

发消息

21^#

发表于 2013-12-25 08:55 PM |只看该作者

Support Supprt Supprt

使用道具举报

Jackson582

42 主题	0 好友	186 积分

高级会员

Rank: 3 Rank: 3 Rank: 3

发消息

22^#

发表于 2013-12-25 09:32 PM |只看该作者

Ambrose123 发表于 2013-12-25 08:55 PM
Support Supprt Supprt

Tq tq tq tq

使用道具举报

Jackson582

42 主题	0 好友	186 积分

高级会员

Rank: 3 Rank: 3 Rank: 3

发消息

23^#

发表于 2013-12-29 11:19 PM |只看该作者

Unit B1-05-03

Type A2

Size :1102sf

Facing : NW

SPA :  RM983,800

Booking fee : RM 10,000 --- Only Pay Rm 10,000

3% downpayment signing SPA :  RM29,514  (can use additional cash to deduct to the d/payment Rm 25k) balacnce Rm 5,486 = vp

1st 7 % rebate  by developer

Loan 90%  : RM885,420

2nd rebate : 10%. on RM983,800 which is RM98,380

Additional cash reward balance = Rm 5,486

Buyer will get refund of RM98,380 + RM5,486 = RM103,866 within VP( next year 2014 hangover key time)

Your net purchase price is RM791,541 ( after 17% rebate and RM25k cash reward )

Assume you sell back same price , you also make Return on your Investment (ROI)

= RM791,541 / RM10,000  x 100%

= 791%

Normally under con project will increase 10%-15% when completion.

Assuming 10% , your property price now is RM1,082,180 or capital gain of

RM103,866 ( RM983,800 – net purchase price RM791,541)

Your ROI is  3155% ( RM315,526 / RM10,000 )

*Estimated rental for this unit is RM5000- RM6500 if you decided to keep for long term investment